Org.nr 984 648 820 2014 → 2015 Year-over-year analysis

NORDA ASA: årsregnskap 2015 vs 2014

Grew 111% on revenue

approved 2016-06-30; registry 2016-08-18; journal 2016 832201

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for NORDA ASA. Revenue 18.41m NOK → 38.76m NOK (+110.6%). Equity 65.80m NOK → 93.98m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for NORDA ASA.

At a glance

Revenue

18.41m NOK 38.76m NOK

+110.6%

Net result

n/m +14.5k NOK

—

Equity

65.80m NOK 93.98m NOK

+42.8%

Cash

948.0k NOK 8.19m NOK

+764.3%

Total assets

120.49m NOK 167.65m NOK

+39.1%

↑
Revenue rose

Operating income / revenue moved from 18.41m NOK to 38.76m NOK (+110.6% YoY). Calculated
↑
Equity strengthened

Book equity 65.80m NOK → 93.98m NOK (equity ratio 54.6% → 56.1%). Calculated
↑
Cash rose

Bank deposits 948.0k NOK → 8.19m NOK (+764.3% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 23.39m NOK → 23.48m NOK (+97.5k NOK). Reported fact

·
Payroll increased

Salary cost 651.3k NOK → 817.8k NOK (4% → 2% of revenue). Calculated
·
Book investments changed

Investment / intangible book value 47.60m NOK → 6 NOK. Reported fact