Org.nr 997 410 440 2019 → 2020 Year-over-year analysis

NORDIC FINANCIALS ASA: årsregnskap 2020 vs 2019

Shrank 95% on revenue, cash halved-plus

approved 2021-04-29; registry 2021-08-12; journal 2021 606815

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for NORDIC FINANCIALS ASA. Revenue 9.17m NOK → 418.8k NOK (-95.4%). Net result +802.4k NOK → +796.7k NOK. Equity 50.95m NOK → 50.82m NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for NORDIC FINANCIALS ASA.

Scorecard

Revenue
9.17m NOK 418.8k NOK
-95.4%
Operating result
-942.1k NOK -3.12m NOK
-231.1%
Net result
+802.4k NOK +796.7k NOK
-0.7%
Equity
50.95m NOK 50.82m NOK
-0.3%
Cash
68.68m NOK 25.91m NOK
-62.3%
Total assets
139.45m NOK 134.26m NOK
-3.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.17m NOK to 418.8k NOK (-95.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -942.1k NOK → -3.12m NOK (op. margin -10.3% → -744.8%). Calculated

  • ↓

    Equity eroded

    Book equity 50.95m NOK → 50.82m NOK (equity ratio 36.5% → 37.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 68.68m NOK → 25.91m NOK (-62.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 896.6k NOK → 5.73m NOK (10% → 1368% of revenue). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (68.68m NOK → 25.91m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 112.77m NOK → 110.84m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 57.65m NOK → 81.42m NOK. Reported fact