Org.nr 997 410 440 2020 → 2021 Year-over-year analysis

NORDIC FINANCIALS ASA: årsregnskap 2021 vs 2020

Stronger earnings, fresh owner capital

approved 2022-04-28; registry 2022-08-09; journal 2022 826564

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for NORDIC FINANCIALS ASA. Revenue 418.8k NOK → 418.8k NOK (0.0%). Net result +796.7k NOK → +29.99m NOK. Equity 50.82m NOK → 106.19m NOK.

On the constructive side: net result improved; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for NORDIC FINANCIALS ASA.

Scorecard

Revenue
418.8k NOK 418.8k NOK
0.0%
Operating result
-3.12m NOK -6.23m NOK
-99.6%
Net result
+796.7k NOK +29.99m NOK
+3664.4%
Equity
50.82m NOK 106.19m NOK
+109.0%
Cash
25.91m NOK 24.16m NOK
-6.8%
Total assets
134.26m NOK 107.71m NOK
-19.8%

What improved

  • ↑

    Net result improved

    Net result +796.7k NOK → +29.99m NOK (net margin 190.2% → 7161.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 50.82m NOK → 106.19m NOK (equity ratio 37.8% → 98.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.63× → 51.20×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 110.84m NOK → 136.23m NOK (+25.39m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 5.73m NOK → 5 NOK (1368% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -3.12m NOK → -6.23m NOK (op. margin -744.8% → -1486.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 25.91m NOK → 24.16m NOK (-6.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 81.42m NOK → 30.00m NOK. Reported fact