Org.nr 997 410 440 2021 → 2022 Year-over-year analysis

NORDIC FINANCIALS ASA: årsregnskap 2022 vs 2021

Grew 530% on revenue, slipped into loss, cash halved-plus

approved 2023-04-27; registry 2023-08-14; journal 2023 672804

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for NORDIC FINANCIALS ASA. Revenue 418.8k NOK → 2.64m NOK (+530.4%). Net result +29.99m NOK → -1.97m NOK. Equity 106.19m NOK → 92.08m NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: sharp cash drawdown; payroll increased; book investments changed. All figures are taken from the published annual accounts for NORDIC FINANCIALS ASA.

Scorecard

Revenue
418.8k NOK 2.64m NOK
+530.4%
Operating result
-6.23m NOK -6.45m NOK
-3.6%
Net result
+29.99m NOK -1.97m NOK
-106.6%
Equity
106.19m NOK 92.08m NOK
-13.3%
Cash
24.16m NOK 3.46m NOK
-85.7%
Total assets
107.71m NOK 123.55m NOK
+14.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 418.8k NOK to 2.64m NOK (+530.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 136.23m NOK → 141.23m NOK (+5.00m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -6.23m NOK → -6.45m NOK (op. margin -1486.7% → -244.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 29.99m NOK profit to a loss of 1.97m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 106.19m NOK → 92.08m NOK (equity ratio 98.6% → 74.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 24.16m NOK → 3.46m NOK (-85.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (24.16m NOK → 3.46m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 5 NOK → 5.50m NOK (0% → 208% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 30.00m NOK → 13 NOK. Reported fact