Org.nr 989 796 739 2016 → 2017 Year-over-year analysis

NORDIC MINING ASA: årsregnskap 2017 vs 2016

Shrank 20% on revenue, stronger earnings, cash halved-plus

approved 2018-05-29; registry 2018-06-15; journal 2018 479449

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for NORDIC MINING ASA. Revenue 11.97m NOK → 9.52m NOK (-20.5%). Net result -26.91m NOK → -26.9k NOK. Equity 214.18m NOK → 232.15m NOK.

On the constructive side: net result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for NORDIC MINING ASA.

Scorecard

Revenue
11.97m NOK 9.52m NOK
-20.5%
Operating result
-5.71m NOK n/m
—
Net result
-26.91m NOK -26.9k NOK
+99.9%
Equity
214.18m NOK 232.15m NOK
+8.4%
Cash
65.34m NOK 21.70m NOK
-66.8%
Total assets
217.31m NOK 236.28m NOK
+8.7%

What improved

  • ↑

    Net result improved

    Net result -26.91m NOK → -26.9k NOK (net margin -224.8% → -0.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 214.18m NOK → 232.15m NOK (equity ratio 98.6% → 98.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 8.48m NOK → 8.09m NOK (71% → 85% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.97m NOK to 9.52m NOK (-20.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 65.34m NOK → 21.70m NOK (-66.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (65.34m NOK → 21.70m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 395.95m NOK → 232.15m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 4.91m NOK → 786.1k NOK (-84.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 26.15m NOK → 212.70m NOK. Reported fact