Org.nr 989 796 739 2017 → 2018 Year-over-year analysis

NORDIC MINING ASA: årsregnskap 2018 vs 2017

Shrank 26% on revenue, weaker earnings

approved 2019-05-21; registry 2019-07-23; journal 2019 774867

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for NORDIC MINING ASA. Revenue 9.52m NOK → 7.09m NOK (-25.5%). Net result -26.9k NOK → -72.31m NOK. Equity 232.15m NOK → 310.1k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for NORDIC MINING ASA.

Scorecard

Revenue
9.52m NOK 7.09m NOK
-25.5%
Operating result
n/m -9.83m NOK
—
Net result
-26.9k NOK -72.31m NOK
-268647.9%
Equity
232.15m NOK 310.1k NOK
-99.9%
Cash
21.70m NOK 48.45m NOK
+123.2%
Total assets
236.28m NOK 314.2k NOK
-99.9%

What improved

  • ↑

    Cash rose

    Bank deposits 21.70m NOK → 48.45m NOK (+123.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.52m NOK to 7.09m NOK (-25.5% YoY). Calculated

  • ↓

    Net result weakened

    Net result -26.9k NOK → -72.31m NOK (net margin -0.3% → -1020.5%). Calculated

  • ↓

    Equity eroded

    Book equity 232.15m NOK → 310.1k NOK (equity ratio 98.3% → 98.7%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 8.09m NOK → 9.75m NOK (85% → 138% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 232.15m NOK → 494.6k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 212.70m NOK → 264.0k NOK. Reported fact