Org.nr 989 796 739 2018 → 2019 Year-over-year analysis

NORDIC MINING ASA: årsregnskap 2019 vs 2018

Returned to profit

approved 2020-05-14; registry 2020-08-27; journal 2020 705005

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for NORDIC MINING ASA. Revenue 7.09m NOK → 7.27m NOK (+2.6%). Net result -72.31m NOK → +1.39m NOK. Equity 310.1k NOK → 11.35m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for NORDIC MINING ASA.

Scorecard

Revenue
7.09m NOK 7.27m NOK
+2.6%
Operating result
-9.83m NOK -16.46m NOK
-67.4%
Net result
-72.31m NOK +1.39m NOK
+101.9%
Equity
310.1k NOK 11.35m NOK
+3559.8%
Cash
48.45m NOK 30.23m NOK
-37.6%
Total assets
314.2k NOK 354.7k NOK
+12.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.09m NOK to 7.27m NOK (+2.6% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 72.31m NOK to a profit of 1.39m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 310.1k NOK → 11.35m NOK (equity ratio 98.7% → 3199.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 494.6k NOK → 552.9k NOK (+58.3k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -9.83m NOK → -16.46m NOK (op. margin -138.8% → -226.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 48.45m NOK → 30.23m NOK (-37.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 9.75m NOK → 11.78m NOK (138% → 162% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 264.0k NOK → 12 NOK. Reported fact