Org.nr 989 796 739 2021 → 2022 Year-over-year analysis

NORDIC MINING ASA: årsregnskap 2022 vs 2021

Returned to profit

approved 2023-05-25; registry 2023-07-24; journal 2023 604443

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for NORDIC MINING ASA. Revenue 9.91m NOK → 9.72m NOK (-1.9%). Net result -5.17m NOK → +399.46m NOK. Equity 11.47m NOK → 9.87m NOK.

On the constructive side: turned profitable; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for NORDIC MINING ASA.

Scorecard

Revenue
9.91m NOK 9.72m NOK
-1.9%
Operating result
-8.34m NOK -8.83m NOK
-5.9%
Net result
-5.17m NOK +399.46m NOK
+7830.9%
Equity
11.47m NOK 9.87m NOK
-13.9%
Cash
29.64m NOK 132.32m NOK
+346.5%
Total assets
472.3k NOK 1.02m NOK
+115.5%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 5.17m NOK to a profit of 399.46m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 29.64m NOK → 132.32m NOK (+346.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 11.24m NOK → 9.63m NOK (113% → 99% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.91m NOK to 9.72m NOK (-1.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -8.34m NOK → -8.83m NOK (op. margin -84.1% → -90.8%). Calculated

  • ↓

    Equity eroded

    Book equity 11.47m NOK → 9.87m NOK (equity ratio 2427.9% → 970.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 8.17× → 0.94× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 467.43m NOK → 474.9k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 12.19m NOK → 11 NOK. Reported fact