Org.nr 989 796 739 2022 → 2023 Year-over-year analysis

NORDIC MINING ASA: årsregnskap 2023 vs 2022

Grew 356% on revenue, weaker earnings, fresh owner capital

approved 2024-05-23; registry 2024-08-03; journal 2024 616525

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for NORDIC MINING ASA. Revenue 9.72m NOK → 44.37m NOK (+356.3%). Net result +399.46m NOK → +50.78m NOK. Equity 9.87m NOK → 2.04m NOK.

On the constructive side: revenue rose; operating result improved; current ratio back above 1×. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for NORDIC MINING ASA.

Scorecard

Revenue
9.72m NOK 44.37m NOK
+356.3%
Operating result
-8.83m NOK +15.98m NOK
+281.0%
Net result
+399.46m NOK +50.78m NOK
-87.3%
Equity
9.87m NOK 2.04m NOK
-79.3%
Cash
132.32m NOK 112.82m NOK
-14.7%
Total assets
1.02m NOK 2.05bn NOK
+201249.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.72m NOK to 44.37m NOK (+356.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -8.83m NOK → +15.98m NOK (op. margin -90.8% → 36.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.94× → 24.96×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 474.9k NOK → 1.59m NOK (+1.12m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +399.46m NOK → +50.78m NOK (net margin 4108.4% → 114.4%). Calculated

  • ↓

    Equity eroded

    Book equity 9.87m NOK → 2.04m NOK (equity ratio 970.0% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 132.32m NOK → 112.82m NOK (-14.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 9.63m NOK → 15.08m NOK (99% → 34% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 11 NOK → 1.93m NOK. Reported fact