FirmaIQ
Org.nr 966 011 726 2011 → 2012 Year-over-year analysis

NORDIC SEMICONDUCTOR ASA: årsregnskap 2012 vs 2011

Shrank 5% on revenue, fresh owner capital

approved 2013-04-19; registry 2013-10-07; journal 2013 834227

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for NORDIC SEMICONDUCTOR ASA. Revenue 139.38m NOK → 132.16m NOK (-5.2%). Net result +18.80m NOK → +17.48m NOK. Equity 333.4k NOK → 68.39m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; net result weakened; cogs moved.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
139.38m NOK 132.16m NOK
-5.2%
Operating result
n/m +24.16m NOK
—
Net result
+18.80m NOK +17.48m NOK
-7.0%
Equity
333.4k NOK 68.39m NOK
+20414.2%
Cash
23.70m NOK 40.23m NOK
+69.8%
Total assets
82.02m NOK 92.80m NOK
+13.1%

What improved

  • ↑

    Equity strengthened

    Book equity 333.4k NOK → 68.39m NOK (equity ratio 0.4% → 73.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 23.70m NOK → 40.23m NOK (+69.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 53.58m NOK → 68.65m NOK (+15.07m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 139.38m NOK to 132.16m NOK (-5.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result +18.80m NOK → +17.48m NOK (net margin 13.5% → 13.2%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad -74.0k NOK → 64.89m NOK (+87763.3% YoY). Calculated