FirmaIQ
Org.nr 966 011 726 2012 → 2013 Year-over-year analysis

NORDIC SEMICONDUCTOR ASA: årsregnskap 2013 vs 2012

Shrank 6% on revenue, weaker earnings

approved 2014-04-10; registry 2014-04-24; journal 2014 363551

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for NORDIC SEMICONDUCTOR ASA. Revenue 132.16m NOK → 124.75m NOK (-5.6%). Net result +17.48m NOK → +9.58m NOK. Equity 68.39m NOK → 71.89m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for NORDIC SEMICONDUCTOR ASA.

At a glance

Scorecard

Revenue
132.16m NOK 124.75m NOK
-5.6%
Operating result
+24.16m NOK +13.61m NOK
-43.7%
Net result
+17.48m NOK +9.58m NOK
-45.2%
Equity
68.39m NOK 71.89m NOK
+5.1%
Cash
40.23m NOK 25.84m NOK
-35.8%
Total assets
92.80m NOK 103.62m NOK
+11.7%

What improved

  • ↑

    Equity strengthened

    Book equity 68.39m NOK → 71.89m NOK (equity ratio 73.7% → 69.4%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 68.65m NOK → 71.89m NOK (+3.24m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 132.16m NOK to 124.75m NOK (-5.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +24.16m NOK → +13.61m NOK (op. margin 18.3% → 10.9%). Calculated

  • ↓

    Net result weakened

    Net result +17.48m NOK → +9.58m NOK (net margin 13.2% → 7.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 40.23m NOK → 25.84m NOK (-35.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 64.89m NOK → 61.84m NOK (-4.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5 000 NOK → 7 000 NOK. Reported fact