FirmaIQ
Org.nr 966 011 726 2013 → 2014 Year-over-year analysis

NORDIC SEMICONDUCTOR ASA: årsregnskap 2014 vs 2013

Shrank 100% on revenue, stronger earnings, fresh owner capital

approved 2015-04-16; registry 2015-06-04; journal 2015 423777

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for NORDIC SEMICONDUCTOR ASA. Revenue 124.75m NOK → 167.2k NOK (-99.9%). Net result +9.58m NOK → +18.52m NOK. Equity 71.89m NOK → 88.04m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for NORDIC SEMICONDUCTOR ASA.

At a glance

Scorecard

Revenue
124.75m NOK 167.2k NOK
-99.9%
Operating result
+13.61m NOK n/m
—
Net result
+9.58m NOK +18.52m NOK
+93.4%
Equity
71.89m NOK 88.04m NOK
+22.5%
Cash
25.84m NOK 33.53m NOK
+29.8%
Total assets
103.62m NOK 130.3k NOK
-99.9%

What improved

  • ↑

    Net result improved

    Net result +9.58m NOK → +18.52m NOK (net margin 7.7% → 11075.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 71.89m NOK → 88.04m NOK (equity ratio 69.4% → 67558.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 25.84m NOK → 33.53m NOK (+29.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 71.89m NOK → 88.04m NOK (+16.15m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 124.75m NOK to 167.2k NOK (-99.9% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 61.84m NOK → 82.10m NOK (+32.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 7 000 NOK → 10.0k NOK. Reported fact