Org.nr 966 011 726 2014 → 2015 Year-over-year analysis

NORDIC SEMICONDUCTOR ASA: årsregnskap 2015 vs 2014

Grew 16% on revenue, fresh owner capital

approved 2016-04-19; registry 2016-04-26; journal 2016 388446

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for NORDIC SEMICONDUCTOR ASA. Revenue 167.2k NOK → 193.3k NOK (+15.6%). Equity 88.04m NOK → 110.98m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for NORDIC SEMICONDUCTOR ASA.

Scorecard

Revenue
167.2k NOK 193.3k NOK
+15.6%
Net result
+18.52m NOK n/m
—
Equity
88.04m NOK 110.98m NOK
+26.1%
Cash
33.53m NOK 27.75m NOK
-17.2%
Total assets
130.3k NOK 163.7k NOK
+25.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 167.2k NOK to 193.3k NOK (+15.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 88.04m NOK → 110.98m NOK (equity ratio 67558.9% → 67779.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 88.04m NOK → 110.98m NOK (+22.95m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 33.53m NOK → 27.75m NOK (-17.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.38× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 82.10m NOK → 97.39m NOK (+18.6% YoY). Calculated