NORDIC UNMANNED ASA: årsregnskap 2021 vs 2020
Grew 46% on revenue, weaker earnings, fresh owner capital
approved 2022-05-25; registry 2022-07-09; journal 2022 597107
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for NORDIC UNMANNED ASA. Revenue 66.14m NOK → 96.55m NOK (+46.0%). Net result -731.3k NOK → -29.03m NOK. Equity 5.11bn NOK → 5.30bn NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.
Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for NORDIC UNMANNED ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 66.14m NOK to 96.55m NOK (+46.0% YoY). Calculated
-
↑
Equity strengthened
Book equity 5.11bn NOK → 5.30bn NOK (equity ratio 3163.1% → 1211.5%). Calculated
-
↑
Cash rose
Bank deposits 53.2k NOK → 50.04m NOK (+93910.8% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 139.72m NOK → 356.59m NOK (+216.87m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +24.8k NOK → -37.72m NOK (op. margin 0.0% → -39.1%). Calculated
-
↓
Net result weakened
Net result -731.3k NOK → -29.03m NOK (net margin -1.1% → -30.1%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 20.01m NOK → 59.53m NOK (30% → 62% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 31.08m NOK → 28.23m NOK (-9.2% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 12.46m NOK → 103.04m NOK. Reported fact