NORDIC UNMANNED ASA: årsregnskap 2022 vs 2021
Shrank 86% on revenue, stronger earnings, cash halved-plus
approved 2023-05-05; registry 2023-07-12; journal 2023 570879
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for NORDIC UNMANNED ASA. Revenue 96.55m NOK → 13.18m NOK (-86.3%). Net result -29.03m NOK → -18.58m NOK. Equity 5.30bn NOK → 23.67m NOK.
On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: sharp cash drawdown; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for NORDIC UNMANNED ASA.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -37.72m NOK → -14.57m NOK (op. margin -39.1% → -110.5%). Calculated
-
↑
Net result improved
Net result -29.03m NOK → -18.58m NOK (net margin -30.1% → -140.9%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 96.55m NOK to 13.18m NOK (-86.3% YoY). Calculated
-
↓
Equity eroded
Book equity 5.30bn NOK → 23.67m NOK (equity ratio 1211.5% → 53.8%). Calculated
-
↓
Cash fell
Bank deposits 50.04m NOK → 415.2k NOK (-99.2% YoY). Calculated
Things to notice
-
·
Sharp cash drawdown
Cash fell by more than 60% YoY (50.04m NOK → 415.2k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 356.59m NOK → 50.32m NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS fell
COGS / varekostnad 28.23m NOK → 1.72m NOK (-93.9% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 103.04m NOK → 12.39m NOK. Reported fact