Org.nr 926 645 986 2022 → 2023 Year-over-year analysis

NORSE ATLANTIC ASA: årsregnskap 2023 vs 2022

Grew 229724% on revenue, weaker earnings, fresh owner capital

approved 2024-04-11; registry 2024-08-19; journal 2024 708738

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for NORSE ATLANTIC ASA. Revenue 14.4k NOK → 33.09m NOK (+229723.6%). Net result -16.94m NOK → -187.29m NOK. Equity 175.2k NOK → 56.38m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for NORSE ATLANTIC ASA.

Scorecard

Revenue
14.4k NOK 33.09m NOK
+229723.6%
Operating result
-12.14m NOK -183.85m NOK
-1414.0%
Net result
-16.94m NOK -187.29m NOK
-1005.4%
Equity
175.2k NOK 56.38m NOK
+32085.8%
Cash
29.76m NOK 34.42m NOK
+15.7%
Total assets
1.17m NOK 1.02bn NOK
+87180.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.4k NOK to 33.09m NOK (+229723.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 175.2k NOK → 56.38m NOK (equity ratio 15.0% → 5.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 29.76m NOK → 34.42m NOK (+15.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 192.5k NOK → 261.0k NOK (+68.5k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -12.14m NOK → -183.85m NOK (op. margin -84338.1% → -555.6%). Calculated

  • ↓

    Net result weakened

    Net result -16.94m NOK → -187.29m NOK (net margin -117676.1% → -566.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.11× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 60.38m NOK → 8 000 NOK. Reported fact