Org.nr 926 645 986 2023 → 2024 Year-over-year analysis

NORSE ATLANTIC ASA: årsregnskap 2024 vs 2023

Stronger earnings, cash halved-plus

approved 2025-06-26; registry 2025-08-20; journal 2025 748815

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for NORSE ATLANTIC ASA. Revenue 33.09m NOK → 31.55m NOK (-4.7%). Net result -187.29m NOK → -67.83m NOK. Equity 56.38m NOK → 3.13m NOK.

On the constructive side: operating result improved; net result improved; owners injected capital. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for NORSE ATLANTIC ASA.

Scorecard

Revenue
33.09m NOK 31.55m NOK
-4.7%
Operating result
-183.85m NOK -64.83m NOK
+64.7%
Net result
-187.29m NOK -67.83m NOK
+63.8%
Equity
56.38m NOK 3.13m NOK
-94.4%
Cash
34.42m NOK 13.57m NOK
-60.6%
Total assets
1.02bn NOK 924.06m NOK
-9.5%

What improved

  • ↑

    Operating result improved

    Operating result -183.85m NOK → -64.83m NOK (op. margin -555.6% → -205.5%). Calculated

  • ↑

    Net result improved

    Net result -187.29m NOK → -67.83m NOK (net margin -566.0% → -215.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 261.0k NOK → 275.6k NOK (+14.6k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 33.09m NOK to 31.55m NOK (-4.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 56.38m NOK → 3.13m NOK (equity ratio 5.5% → 0.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 34.42m NOK → 13.57m NOK (-60.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (34.42m NOK → 13.57m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 8 000 NOK → 14.0k NOK. Reported fact