Org.nr 926 645 986 2024 → 2025 Year-over-year analysis

NORSE ATLANTIC ASA: årsregnskap 2025 vs 2024

Stronger earnings, cash halved-plus, fresh owner capital

approved 2026-07-12; registry 2026-08-04; journal 2026 675481

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for NORSE ATLANTIC ASA. Revenue 31.55m NOK → 30.96m NOK (-1.9%). Net result -67.83m NOK → -10.61m NOK. Equity 3.13m NOK → 5.02m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for NORSE ATLANTIC ASA.

Scorecard

Revenue
31.55m NOK 30.96m NOK
-1.9%
Operating result
-64.83m NOK -5.78m NOK
+91.1%
Net result
-67.83m NOK -10.61m NOK
+84.4%
Equity
3.13m NOK 5.02m NOK
+60.3%
Cash
13.57m NOK 290.0k NOK
-97.9%
Total assets
924.06m NOK 820.42m NOK
-11.2%

What improved

  • ↑

    Operating result improved

    Operating result -64.83m NOK → -5.78m NOK (op. margin -205.5% → -18.7%). Calculated

  • ↑

    Net result improved

    Net result -67.83m NOK → -10.61m NOK (net margin -215.0% → -34.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.13m NOK → 5.02m NOK (equity ratio 0.3% → 0.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 275.6k NOK → 19.77m NOK (+19.50m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 31.55m NOK to 30.96m NOK (-1.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 13.57m NOK → 290.0k NOK (-97.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (13.57m NOK → 290.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 14.0k NOK → 510.0k NOK. Reported fact