FirmaIQ
Org.nr 914 778 271 2016 → 2017 Year-over-year analysis

Norsk Hydro ASA: årsregnskap 2017 vs 2016

Grew 57481% on revenue, slipped into loss

approved 2018-03-19; registry 2018-05-23; journal 2018 338793

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2017 with 2016 for Norsk Hydro ASA. Revenue 620.0k NOK → 357.00m NOK (+57480.6%). Net result +9.11bn NOK → -183.00m NOK. Equity 64.41bn NOK → 61.08bn NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for Norsk Hydro ASA.

At a glance

Scorecard

Revenue
620.0k NOK 357.00m NOK
+57480.6%
Operating result
+7.01bn NOK +12.19bn NOK
+73.9%
Net result
+9.11bn NOK -183.00m NOK
-102.0%
Equity
64.41bn NOK 61.08bn NOK
-5.2%
Cash
5.44bn NOK 7.89bn NOK
+45.0%
Total assets
90.50bn NOK 91.88bn NOK
+1.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 620.0k NOK to 357.00m NOK (+57480.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +7.01bn NOK → +12.19bn NOK (op. margin 1130806.5% → 3414.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 5.44bn NOK → 7.89bn NOK (+45.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 31.31bn NOK → 31.34bn NOK (+30.00m NOK). Reported fact

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 9.11bn NOK profit to a loss of 183.00m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 64.41bn NOK → 61.08bn NOK (equity ratio 71.2% → 66.5%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 73.21bn NOK → 73.59bn NOK. Reported fact