Org.nr 914 778 271 2017 → 2018 Year-over-year analysis

Norsk Hydro ASA: årsregnskap 2018 vs 2017

Shrank 36% on revenue, returned to profit, cash halved-plus

approved 2019-03-12; registry 2019-06-15; journal 2019 417474

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for Norsk Hydro ASA. Revenue 357.00m NOK → 229.00m NOK (-35.9%). Net result -183.00m NOK → +1.01bn NOK. Equity 61.08bn NOK → 59.27bn NOK.

On the constructive side: turned profitable; owners injected capital. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for Norsk Hydro ASA.

Scorecard

Revenue
357.00m NOK 229.00m NOK
-35.9%
Operating result
+12.19bn NOK n/m
—
Net result
-183.00m NOK +1.01bn NOK
+654.6%
Equity
61.08bn NOK 59.27bn NOK
-3.0%
Cash
7.89bn NOK 2.98bn NOK
-62.2%
Total assets
91.88bn NOK 88.43bn NOK
-3.8%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 183.00m NOK to a profit of 1.01bn NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 31.34bn NOK → 31.37bn NOK (+31.00m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 357.00m NOK to 229.00m NOK (-35.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 61.08bn NOK → 59.27bn NOK (equity ratio 66.5% → 67.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 7.89bn NOK → 2.98bn NOK (-62.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (7.89bn NOK → 2.98bn NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 73.59bn NOK → 75.69bn NOK. Reported fact