Org.nr 914 483 549 2019 → 2020 Year-over-year analysis

NORSKE SKOG ASA: årsregnskap 2020 vs 2019

Shrank 7% on revenue, slipped into loss

approved 2021-04-15; registry 2021-07-01; journal 2021 424537

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for NORSKE SKOG ASA. Revenue 98.00m NOK → 91.00m NOK (-7.1%). Net result +1.00bn NOK → -697.00m NOK. Equity 4.31bn NOK → 3.10bn NOK.

On the constructive side: cash rose; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for NORSKE SKOG ASA.

Scorecard

Revenue
98.00m NOK 91.00m NOK
-7.1%
Operating result
+2.40m NOK -63.00m NOK
-2727.2%
Net result
+1.00bn NOK -697.00m NOK
-169.4%
Equity
4.31bn NOK 3.10bn NOK
-28.1%
Cash
697.0k NOK 783.0k NOK
+12.3%
Total assets
6.71bn NOK 5.45bn NOK
-18.8%

What improved

  • ↑

    Cash rose

    Bank deposits 697.0k NOK → 783.0k NOK (+12.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 967.37×. Calculated

  • ↑

    Payroll decreased

    Salary cost 93.00m NOK → 87.00m NOK (95% → 96% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 98.00m NOK to 91.00m NOK (-7.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.40m NOK → -63.00m NOK (op. margin 2.4% → -69.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.00bn NOK profit to a loss of 697.00m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.31bn NOK → 3.10bn NOK (equity ratio 64.3% → 56.9%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 8.10bn NOK → 6.25bn NOK (-22.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5.02bn NOK → 4.41bn NOK. Reported fact