Org.nr 914 483 549 2020 → 2021 Year-over-year analysis

NORSKE SKOG ASA: årsregnskap 2021 vs 2020

Stronger earnings

approved 2022-04-21; registry 2022-07-11; journal 2022 573650

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for NORSKE SKOG ASA. Revenue 91.00m NOK → 95.00m NOK (+4.4%). Net result -697.00m NOK → -80.00m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for NORSKE SKOG ASA.

At a glance

Revenue

91.00m NOK 95.00m NOK

+4.4%

Operating result

-63.00m NOK -49.00m NOK

+22.2%

Net result

-697.00m NOK -80.00m NOK

+88.5%

Equity

3.10bn NOK n/m

—

Cash

783.0k NOK 1.27m NOK

+62.3%

Total assets

5.45bn NOK 6.30bn NOK

+15.6%

↑
Revenue rose

Operating income / revenue moved from 91.00m NOK to 95.00m NOK (+4.4% YoY). Calculated
↑
Operating result improved

Operating result -63.00m NOK → -49.00m NOK (op. margin -69.2% → -51.6%). Calculated
↑
Net result improved

Net result -697.00m NOK → -80.00m NOK (net margin -765.9% → -84.2%). Calculated
↑
Cash rose

Bank deposits 783.0k NOK → 1.27m NOK (+62.3% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 3.65bn NOK → 4.04bn NOK (+388.00m NOK). Reported fact

·
COGS fell

COGS / varekostnad 6.25bn NOK → 6.05bn NOK (-3.2% YoY). Calculated
·
Book investments changed

Investment / intangible book value 4.41bn NOK → 4.75bn NOK. Reported fact