Org.nr 891 797 702 2018 → 2019 Year-over-year analysis

NORTH ENERGY ASA: årsregnskap 2019 vs 2018

Returned to profit

approved 2020-05-27; registry 2020-06-13; journal 2020 418202

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for NORTH ENERGY ASA. Revenue 0 NOK → 883.0k NOK. Net result -28.91m NOK → +82.96m NOK. Equity 143.09m NOK → 187.1k NOK.

On the constructive side: revenue rose; turned profitable; cash rose. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; payroll increased; book investments changed. All figures are taken from the published annual accounts for NORTH ENERGY ASA.

Scorecard

Revenue
0 NOK 883.0k NOK
—
Operating result
n/m -16.19m NOK
—
Net result
-28.91m NOK +82.96m NOK
+387.0%
Equity
143.09m NOK 187.1k NOK
-99.9%
Cash
11.87m NOK 32.92m NOK
+177.3%
Total assets
145.73m NOK 192.8k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 883.0k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 28.91m NOK to a profit of 82.96m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 11.87m NOK → 32.92m NOK (+177.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 143.09m NOK → 187.1k NOK (equity ratio 98.2% → 97.1%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.09bn NOK → 1.05bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 221.0k NOK → 4.83m NOK. Calculated

  • ·

    Book investments changed

    Investment / intangible book value 129.59m NOK → 82.11m NOK. Reported fact