Org.nr 891 797 702 2019 → 2020 Year-over-year analysis

NORTH ENERGY ASA: årsregnskap 2020 vs 2019

Shrank 87% on revenue, stronger earnings

approved 2021-04-14; registry 2021-06-24; journal 2021 376212

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for NORTH ENERGY ASA. Revenue 883.0k NOK → 112.0k NOK (-87.3%). Net result +82.96m NOK → +215.72m NOK. Equity 187.1k NOK → 401.9k NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for NORTH ENERGY ASA.

Scorecard

Revenue
883.0k NOK 112.0k NOK
-87.3%
Operating result
-16.19m NOK -17.68m NOK
-9.2%
Net result
+82.96m NOK +215.72m NOK
+160.0%
Equity
187.1k NOK 401.9k NOK
+114.8%
Cash
32.92m NOK 119.33m NOK
+262.5%
Total assets
192.8k NOK 424.1k NOK
+120.0%

What improved

  • ↑

    Net result improved

    Net result +82.96m NOK → +215.72m NOK (net margin 9394.9% → 192604.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 187.1k NOK → 401.9k NOK (equity ratio 97.1% → 94.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 32.92m NOK → 119.33m NOK (+262.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.83m NOK → 4.21m NOK (547% → 3756% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 883.0k NOK to 112.0k NOK (-87.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -16.19m NOK → -17.68m NOK (op. margin -1833.6% → -15789.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 29.69× → 0.09× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 82.11m NOK → 111.63m NOK. Reported fact