Org.nr 965 920 358 2007 → 2008 Year-over-year analysis

NORWEGIAN AIR SHUTTLE ASA: årsregnskap 2008 vs 2007

Grew 47% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for NORWEGIAN AIR SHUTTLE ASA. Revenue 4.23m NOK → 6.23m NOK (+47.3%). Net result +96.9k NOK → +180.8k NOK. Equity 525.01m NOK → 94.0k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for NORWEGIAN AIR SHUTTLE ASA.

Scorecard

Revenue
4.23m NOK 6.23m NOK
+47.3%
Operating result
+157.2k NOK -84.9k NOK
-154.0%
Net result
+96.9k NOK +180.8k NOK
+86.6%
Equity
525.01m NOK 94.0k NOK
-100.0%
Total assets
2.19m NOK 3.17m NOK
+44.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.23m NOK to 6.23m NOK (+47.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +96.9k NOK → +180.8k NOK (net margin 2.3% → 2.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +157.2k NOK → -84.9k NOK (op. margin 3.7% → -1.4%). Calculated

  • ↓

    Equity eroded

    Book equity 525.01m NOK → 94.0k NOK (equity ratio 23925.6% → 3.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 443.12m NOK → 831.3k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 419.0k NOK → 384.5k NOK. Reported fact