Org.nr 965 920 358 2008 → 2009 Year-over-year analysis

NORWEGIAN AIR SHUTTLE ASA: årsregnskap 2009 vs 2008

Grew 11% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for NORWEGIAN AIR SHUTTLE ASA. Revenue 6.23m NOK → 6.93m NOK (+11.3%). Net result +180.8k NOK → +243.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for NORWEGIAN AIR SHUTTLE ASA.

Scorecard

Revenue
6.23m NOK 6.93m NOK
+11.3%
Operating result
-84.9k NOK +604.9k NOK
+812.6%
Net result
+180.8k NOK +243.4k NOK
+34.6%
Equity
94.0k NOK n/m
—
Total assets
3.17m NOK 5.02m NOK
+58.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.23m NOK to 6.93m NOK (+11.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -84.9k NOK → +604.9k NOK (op. margin -1.4% → 8.7%). Calculated

  • ↑

    Net result improved

    Net result +180.8k NOK → +243.4k NOK (net margin 2.9% → 3.5%). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.36× → 0.99× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 831.3k NOK → 1 092 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 384.5k NOK → 137.3k NOK. Reported fact