Org.nr 965 920 358 2015 → 2016 Year-over-year analysis

NORWEGIAN AIR SHUTTLE ASA: årsregnskap 2016 vs 2015

Shrank 21% on revenue, weaker earnings

approved 2017-03-21; registry 2017-07-19; journal 2017 728310

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for NORWEGIAN AIR SHUTTLE ASA. Revenue 18.85bn NOK → 14.84bn NOK (-21.3%). Net result +246.15m NOK → +1.13m NOK. Equity 6.23bn NOK → 7.88bn NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for NORWEGIAN AIR SHUTTLE ASA.

Scorecard

Revenue
18.85bn NOK 14.84bn NOK
-21.3%
Operating result
+347.77m NOK +1.82m NOK
-99.5%
Net result
+246.15m NOK +1.13m NOK
-99.5%
Equity
6.23bn NOK 7.88bn NOK
+26.6%
Cash
1.63bn NOK 2.15bn NOK
+31.9%
Total assets
24.36bn NOK 29.61bn NOK
+21.6%

What improved

  • ↑

    Equity strengthened

    Book equity 6.23bn NOK → 7.88bn NOK (equity ratio 25.6% → 26.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.63bn NOK → 2.15bn NOK (+31.9% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.33bn NOK → 1.35bn NOK (+16.26m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 18.85bn NOK to 14.84bn NOK (-21.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +347.77m NOK → +1.82m NOK (op. margin 1.8% → 0.0%). Calculated

  • ↓

    Net result weakened

    Net result +246.15m NOK → +1.13m NOK (net margin 1.3% → 0.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 18.49bn NOK → 22.09bn NOK. Reported fact