Org.nr 965 920 358 2016 → 2017 Year-over-year analysis

NORWEGIAN AIR SHUTTLE ASA: årsregnskap 2017 vs 2016

Grew 34% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for NORWEGIAN AIR SHUTTLE ASA. Revenue 14.84bn NOK → 19.93bn NOK (+34.3%). Net result +1.13m NOK → +519.62m NOK. Equity 7.88bn NOK → 9.10bn NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for NORWEGIAN AIR SHUTTLE ASA.

Scorecard

Revenue
14.84bn NOK 19.93bn NOK
+34.3%
Operating result
+1.82m NOK -1.96m NOK
-207.7%
Net result
+1.13m NOK +519.62m NOK
+45682.6%
Equity
7.88bn NOK 9.10bn NOK
+15.4%
Cash
2.15bn NOK 3.24bn NOK
+50.7%
Total assets
29.61bn NOK 37.40bn NOK
+26.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.84bn NOK to 19.93bn NOK (+34.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +1.13m NOK → +519.62m NOK (net margin 0.0% → 2.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.88bn NOK → 9.10bn NOK (equity ratio 26.6% → 24.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.15bn NOK → 3.24bn NOK (+50.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.35bn NOK → 1.36bn NOK (+17.15m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.82m NOK → -1.96m NOK (op. margin 0.0% → -0.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 22.09bn NOK → 22.65bn NOK. Reported fact