Org.nr 988 622 036 2008 → 2009 Year-over-year analysis

NORWEGIAN PROPERTY ASA: årsregnskap 2009 vs 2008

Grew 95% on revenue, slipped into loss

approved 2010-03-24; registry 2010-07-15; journal 2010 510099

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for NORWEGIAN PROPERTY ASA. Revenue 20.25m NOK → 39.57m NOK (+95.5%). Net result +469 NOK → -1.17bn NOK. Equity 5.12bn NOK → 4.98bn NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: paid-in equity reduced; payroll increased; book investments changed. All figures are taken from the published annual accounts for NORWEGIAN PROPERTY ASA.

Scorecard

Revenue
20.25m NOK 39.57m NOK
+95.5%
Operating result
+1 583 NOK -43.55m NOK
-2751016.0%
Net result
+469 NOK -1.17bn NOK
-249241464.6%
Equity
5.12bn NOK 4.98bn NOK
-2.6%
Cash
140.18m NOK 108.08m NOK
-22.9%
Total assets
9.33bn NOK 8.72bn NOK
-6.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.25m NOK to 39.57m NOK (+95.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1 583 NOK → -43.55m NOK (op. margin 0.0% → -110.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 469 NOK profit to a loss of 1.17bn NOK. Calculated

  • ↓

    Equity eroded

    Book equity 5.12bn NOK → 4.98bn NOK (equity ratio 54.9% → 57.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 140.18m NOK → 108.08m NOK (-22.9% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 5.12bn NOK → 4.98bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 30.08m NOK → 53.13m NOK (149% → 134% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 8.57bn NOK → 8.38bn NOK. Reported fact