Org.nr 988 622 036 2009 → 2012 Year-over-year analysis

NORWEGIAN PROPERTY ASA: årsregnskap 2012 vs 2009

Shrank 22% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2009 for NORWEGIAN PROPERTY ASA. Revenue 39.57m NOK → 31.00m NOK (-21.7%). Equity 4.98bn NOK → 3.89bn NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for NORWEGIAN PROPERTY ASA.

Scorecard

Revenue
39.57m NOK 31.00m NOK
-21.7%
Operating result
-43.55m NOK -75.00m NOK
-72.2%
Net result
-1.17bn NOK n/m
—
Equity
4.98bn NOK 3.89bn NOK
-22.0%
Cash
108.08m NOK 669.00m NOK
+519.0%
Total assets
8.72bn NOK 12.95bn NOK
+48.6%

What improved

  • ↑

    Cash rose

    Bank deposits 108.08m NOK → 669.00m NOK (+519.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 39.57m NOK to 31.00m NOK (-21.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -43.55m NOK → -75.00m NOK (op. margin -110.0% → -241.9%). Calculated

  • ↓

    Equity eroded

    Book equity 4.98bn NOK → 3.89bn NOK (equity ratio 57.2% → 30.0%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 4.98bn NOK → 3.89bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 8.38bn NOK → 10.66bn NOK. Reported fact