Org.nr 988 622 036 2018 → 2019 Year-over-year analysis

NORWEGIAN PROPERTY ASA: årsregnskap 2019 vs 2018

Shrank 13% on revenue, weaker earnings

approved 2020-04-16; registry 2020-04-22; journal 2020 304393

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for NORWEGIAN PROPERTY ASA. Revenue 46.70m NOK → 40.70m NOK (-12.8%). Net result +490.60m NOK → +1.01m NOK. Equity 2.49bn NOK → 2.25bn NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for NORWEGIAN PROPERTY ASA.

Scorecard

Revenue
46.70m NOK 40.70m NOK
-12.8%
Operating result
+765.70m NOK +1.44m NOK
-99.8%
Net result
+490.60m NOK +1.01m NOK
-99.8%
Equity
2.49bn NOK 2.25bn NOK
-9.9%
Cash
42.30m NOK 236.40m NOK
+458.9%
Total assets
10.05bn NOK 9.94bn NOK
-1.0%

What improved

  • ↑

    Cash rose

    Bank deposits 42.30m NOK → 236.40m NOK (+458.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 46.70m NOK to 40.70m NOK (-12.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +765.70m NOK → +1.44m NOK (op. margin 1639.6% → 3.5%). Calculated

  • ↓

    Net result weakened

    Net result +490.60m NOK → +1.01m NOK (net margin 1050.5% → 2.5%). Calculated

  • ↓

    Equity eroded

    Book equity 2.49bn NOK → 2.25bn NOK (equity ratio 24.8% → 22.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 92.89× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.49bn NOK → 2.25bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 9.20bn NOK → 8.57bn NOK. Reported fact