Org.nr 988 622 036 2019 → 2020 Year-over-year analysis

NORWEGIAN PROPERTY ASA: årsregnskap 2020 vs 2019

Grew 12% on revenue, slipped into loss, cash halved-plus

approved 2021-04-16; registry 2021-07-31; journal 2021 550745

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for NORWEGIAN PROPERTY ASA. Revenue 40.70m NOK → 45.60m NOK (+12.0%). Net result +1.01m NOK → -300.80m NOK. Equity 2.25bn NOK → 3.56bn NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for NORWEGIAN PROPERTY ASA.

Scorecard

Revenue
40.70m NOK 45.60m NOK
+12.0%
Operating result
+1.44m NOK -52.80m NOK
-3771.5%
Net result
+1.01m NOK -300.80m NOK
-29979.8%
Equity
2.25bn NOK 3.56bn NOK
+58.5%
Cash
236.40m NOK 624.2k NOK
-99.7%
Total assets
9.94bn NOK 16.01bn NOK
+61.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 40.70m NOK to 45.60m NOK (+12.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.25bn NOK → 3.56bn NOK (equity ratio 22.6% → 22.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.25bn NOK → 3.56bn NOK (+1.31bn NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.44m NOK → -52.80m NOK (op. margin 3.5% → -115.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.01m NOK profit to a loss of 300.80m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 236.40m NOK → 624.2k NOK (-99.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (236.40m NOK → 624.2k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 8.57bn NOK → 4.69bn NOK. Reported fact