Org.nr 988 622 036 2020 → 2021 Year-over-year analysis

NORWEGIAN PROPERTY ASA: årsregnskap 2021 vs 2020

Grew 12% on revenue, stronger earnings

approved 2022-04-22; registry 2022-05-24; journal 2022 260766

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for NORWEGIAN PROPERTY ASA. Revenue 45.60m NOK → 50.90m NOK (+11.6%). Net result -300.80m NOK → -52.90m NOK. Equity 3.56bn NOK → 3.02bn NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for NORWEGIAN PROPERTY ASA.

Scorecard

Revenue
45.60m NOK 50.90m NOK
+11.6%
Operating result
-52.80m NOK -56.60m NOK
-7.2%
Net result
-300.80m NOK -52.90m NOK
+82.4%
Equity
3.56bn NOK 3.02bn NOK
-15.1%
Cash
624.2k NOK 290.80m NOK
+46487.6%
Total assets
16.01bn NOK 15.44bn NOK
-3.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 45.60m NOK to 50.90m NOK (+11.6% YoY). Calculated

  • ↑

    Net result improved

    Net result -300.80m NOK → -52.90m NOK (net margin -659.6% → -103.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 624.2k NOK → 290.80m NOK (+46487.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 3.57×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -52.80m NOK → -56.60m NOK (op. margin -115.8% → -111.2%). Calculated

  • ↓

    Equity eroded

    Book equity 3.56bn NOK → 3.02bn NOK (equity ratio 22.2% → 19.6%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 3.56bn NOK → 3.02bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.69bn NOK → 5.00bn NOK. Reported fact