Org.nr 988 622 036 2021 → 2022 Year-over-year analysis

NORWEGIAN PROPERTY ASA: årsregnskap 2022 vs 2021

Returned to profit

approved 2023-04-21; registry 2023-06-05; journal 2023 419355

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for NORWEGIAN PROPERTY ASA. Revenue 50.90m NOK → 53.30m NOK (+4.7%). Net result -52.90m NOK → +144.70m NOK. Equity 3.02bn NOK → 2.84bn NOK.

On the constructive side: revenue rose; turned profitable. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: paid-in equity reduced; payroll increased; book investments changed. All figures are taken from the published annual accounts for NORWEGIAN PROPERTY ASA.

Scorecard

Revenue
50.90m NOK 53.30m NOK
+4.7%
Operating result
-56.60m NOK -64.90m NOK
-14.7%
Net result
-52.90m NOK +144.70m NOK
+373.5%
Equity
3.02bn NOK 2.84bn NOK
-5.9%
Cash
290.80m NOK 159.70m NOK
-45.1%
Total assets
15.44bn NOK 15.25bn NOK
-1.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 50.90m NOK to 53.30m NOK (+4.7% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 52.90m NOK to a profit of 144.70m NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -56.60m NOK → -64.90m NOK (op. margin -111.2% → -121.8%). Calculated

  • ↓

    Equity eroded

    Book equity 3.02bn NOK → 2.84bn NOK (equity ratio 19.6% → 18.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 290.80m NOK → 159.70m NOK (-45.1% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 3.02bn NOK → 2.84bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 81.20m NOK → 92.80m NOK (160% → 174% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5.00bn NOK → 6.36bn NOK. Reported fact