Org.nr 937 917 376 2000 → 2001 Year-over-year analysis

NUSSIR ASA: årsregnskap 2001 vs 2000

Shrank 67% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for NUSSIR ASA. Revenue 350.7k NOK → 115.7k NOK (-67.0%). Net result +588.8k NOK → -279.3k NOK. Equity 486.2k NOK → 206.9k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for NUSSIR ASA.

Scorecard

Revenue
350.7k NOK 115.7k NOK
-67.0%
Operating result
+69.9k NOK -56.2k NOK
-180.4%
Net result
+588.8k NOK -279.3k NOK
-147.4%
Equity
486.2k NOK 206.9k NOK
-57.4%
Total assets
275.4k NOK 3.14m NOK
+1039.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 350.7k NOK to 115.7k NOK (-67.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +69.9k NOK → -56.2k NOK (op. margin 19.9% → -48.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 588.8k NOK profit to a loss of 279.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 486.2k NOK → 206.9k NOK (equity ratio 176.5% → 6.6%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost -82.5k NOK → 1.06m NOK (-24% → 913% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.81m NOK → 1.27m NOK. Reported fact