Org.nr 937 917 376 2001 → 2002 Year-over-year analysis

NUSSIR ASA: årsregnskap 2002 vs 2001

Grew 3131% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for NUSSIR ASA. Revenue 115.7k NOK → 3.74m NOK (+3131.3%). Net result -279.3k NOK → +696.4k NOK. Equity 206.9k NOK → 403.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for NUSSIR ASA.

Scorecard

Revenue
115.7k NOK 3.74m NOK
+3131.3%
Operating result
-56.2k NOK +969.1k NOK
+1824.5%
Net result
-279.3k NOK +696.4k NOK
+349.3%
Equity
206.9k NOK 403.3k NOK
+94.9%
Total assets
3.14m NOK 2.78m NOK
-11.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 115.7k NOK to 3.74m NOK (+3131.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -56.2k NOK → +969.1k NOK (op. margin -48.6% → 25.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 279.3k NOK to a profit of 696.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 206.9k NOK → 403.3k NOK (equity ratio 6.6% → 14.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.06m NOK → 89.7k NOK (913% → 2% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 428.0k NOK → 69.0k NOK (-83.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.27m NOK → 750.1k NOK. Reported fact