Org.nr 937 917 376 2009 → 2010 Year-over-year analysis

NUSSIR ASA: årsregnskap 2010 vs 2009

Weaker earnings, cash halved-plus

approved 2011-07-11; registry 2011-09-14; journal 2011 761117

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for NUSSIR ASA. Revenue 2 290 NOK → 2 290 NOK (0.0%). Net result -4.25m NOK → -7.62m NOK. Equity 32.29m NOK → 24.68m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; paid-in equity reduced. All figures are taken from the published annual accounts for NUSSIR ASA.

Scorecard

Revenue
2 290 NOK 2 290 NOK
0.0%
Operating result
-4.37m NOK -7.34m NOK
-67.9%
Net result
-4.25m NOK -7.62m NOK
-79.3%
Equity
32.29m NOK 24.68m NOK
-23.6%
Cash
5.01m NOK 396.6k NOK
-92.1%
Total assets
33.82m NOK 34.68m NOK
+2.5%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -4.37m NOK → -7.34m NOK (op. margin -190910.2% → -320484.3%). Calculated

  • ↓

    Net result weakened

    Net result -4.25m NOK → -7.62m NOK (net margin -185510.3% → -332588.0%). Calculated

  • ↓

    Equity eroded

    Book equity 32.29m NOK → 24.68m NOK (equity ratio 95.5% → 71.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.01m NOK → 396.6k NOK (-92.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 9.81× → 0.25× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.01m NOK → 396.6k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 32.29m NOK → 24.68m NOK — check capital reduction, conversion, or reclassification. Interpretation