NUSSIR ASA: årsregnskap 2011 vs 2010
Grew 30773% on revenue, weaker earnings, fresh owner capital
approved 2012-02-27; registry 2012-09-05; journal 2012 716467
Summary
What changed
Comparing Årsregnskap 2011 with 2010 for NUSSIR ASA. Revenue 2 290 NOK → 707.0k NOK (+30773.4%). Net result -7.62m NOK → -10.52m NOK. Equity 24.68m NOK → 52.63m NOK.
On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; cash fell.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for NUSSIR ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2 290 NOK to 707.0k NOK (+30773.4% YoY). Calculated
-
↑
Equity strengthened
Book equity 24.68m NOK → 52.63m NOK (equity ratio 71.2% → 93.4%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.25× → 2.94×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 24.68m NOK → 52.63m NOK (+27.95m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -7.34m NOK → -9.62m NOK (op. margin -320484.3% → -1360.5%). Calculated
-
↓
Net result weakened
Net result -7.62m NOK → -10.52m NOK (net margin -332588.0% → -1488.2%). Calculated
-
↓
Cash fell
Bank deposits 396.6k NOK → 263.1k NOK (-33.7% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 1.10m NOK → 2.17m NOK (48019% → 307% of revenue). Calculated