Org.nr 915 419 062 2016 → 2017 Year-over-year analysis

OKEA ASA: årsregnskap 2017 vs 2016

Shrank 91% on revenue

approved 2018-04-17; registry 2018-06-16; journal 2018 491397

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for OKEA ASA. Revenue 494.0k NOK → 43.4k NOK (-91.2%). Equity 368.93m NOK → 473.8k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for OKEA ASA.

Scorecard

Revenue
494.0k NOK 43.4k NOK
-91.2%
Operating result
n/m -55.79m NOK
—
Net result
n/m -11.71m NOK
—
Equity
368.93m NOK 473.8k NOK
-99.9%
Cash
37.89m NOK 937.41m NOK
+2374.1%
Total assets
710.89m NOK 1.83m NOK
-99.7%

What improved

  • ↑

    Cash rose

    Bank deposits 37.89m NOK → 937.41m NOK (+2374.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 13.77m NOK → 11.71m NOK (2788% → 26952% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 494.0k NOK to 43.4k NOK (-91.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 368.93m NOK → 473.8k NOK (equity ratio 51.9% → 25.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.03× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 374.43m NOK → 495.5k NOK — check capital reduction, conversion, or reclassification. Interpretation