Org.nr 915 419 062 2017 → 2018 Year-over-year analysis

OKEA ASA: årsregnskap 2018 vs 2017

Grew 813759% on revenue, weaker earnings, cash halved-plus

approved 2019-03-20; registry 2019-06-20; journal 2019 479275

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for OKEA ASA. Revenue 43.4k NOK → 353.51m NOK (+813759.5%). Net result -11.71m NOK → -148.62m NOK. Equity 473.8k NOK → 1.46m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for OKEA ASA.

Scorecard

Revenue
43.4k NOK 353.51m NOK
+813759.5%
Operating result
-55.79m NOK +81.00m NOK
+245.2%
Net result
-11.71m NOK -148.62m NOK
-1168.8%
Equity
473.8k NOK 1.46m NOK
+208.8%
Cash
937.41m NOK 443.00m NOK
-52.7%
Total assets
1.83m NOK 10.05bn NOK
+548373.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 43.4k NOK to 353.51m NOK (+813759.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -55.79m NOK → +81.00m NOK (op. margin -128437.2% → 22.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 473.8k NOK → 1.46m NOK (equity ratio 25.8% → 0.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 495.5k NOK → 1.63m NOK (+1.14m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -11.71m NOK → -148.62m NOK (net margin -26968.4% → -42.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 937.41m NOK → 443.00m NOK (-52.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation