Org.nr 819 386 552 2019 → 2020 Year-over-year analysis

ONTOGENY GROUP AS: årsregnskap 2020 vs 2019

Grew 27% on revenue, slipped into loss, cash halved-plus

approved 2021-08-31; registry 2021-10-30; journal 2021 884909

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ONTOGENY GROUP AS. Revenue 423.8k NOK → 536.3k NOK (+26.5%). Net result +2.04m NOK → -565.6k NOK. Equity 212.1k NOK → 1.65m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ONTOGENY GROUP AS.

Scorecard

Revenue
423.8k NOK 536.3k NOK
+26.5%
Operating result
-536.7k NOK -815.5k NOK
-52.0%
Net result
+2.04m NOK -565.6k NOK
-127.7%
Equity
212.1k NOK 1.65m NOK
+676.3%
Cash
1.07m NOK 502.2k NOK
-53.2%
Total assets
355.7k NOK 3.61m NOK
+915.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 423.8k NOK to 536.3k NOK (+26.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 212.1k NOK → 1.65m NOK (equity ratio 59.6% → 45.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -536.7k NOK → -815.5k NOK (op. margin -126.6% → -152.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2.04m NOK profit to a loss of 565.6k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 1.07m NOK → 502.2k NOK (-53.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 911.3k NOK → 961.6k NOK. Reported fact