Org.nr 819 386 552 2020 → 2021 Year-over-year analysis

ONTOGENY GROUP AS: årsregnskap 2021 vs 2020

Grew 83% on revenue, returned to profit

approved 2022-10-11; registry 2022-10-19; journal 2022 938079

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ONTOGENY GROUP AS. Revenue 536.3k NOK → 982.0k NOK (+83.1%). Net result -565.6k NOK → +52.0k NOK. Equity 1.65m NOK → 1.70m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ONTOGENY GROUP AS.

Scorecard

Revenue
536.3k NOK 982.0k NOK
+83.1%
Operating result
-815.5k NOK -477.0k NOK
+41.5%
Net result
-565.6k NOK +52.0k NOK
+109.2%
Equity
1.65m NOK 1.70m NOK
+3.2%
Cash
502.2k NOK 757.7k NOK
+50.9%
Total assets
3.61m NOK 4.91m NOK
+35.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 536.3k NOK to 982.0k NOK (+83.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -815.5k NOK → -477.0k NOK (op. margin -152.1% → -48.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 565.6k NOK to a profit of 52.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.65m NOK → 1.70m NOK (equity ratio 45.6% → 34.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 502.2k NOK → 757.7k NOK (+50.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 233.9k NOK → 84.5k NOK (-63.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 961.6k NOK → 511.4k NOK. Reported fact