Org.nr 919 345 578 2017 → 2018 Year-over-year analysis

OPTIO INCENTIVES AS: årsregnskap 2018 vs 2017

Shrank 99% on revenue, fresh owner capital

approved 2019-06-25; registry 2019-07-09; journal 2019 645463

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for OPTIO INCENTIVES AS. Revenue 346.7k NOK → 2 209 NOK (-99.4%). Equity 151.3k NOK → 1.03m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
346.7k NOK 2 209 NOK
-99.4%
Operating result
n/m +110.0k NOK
—
Net result
n/m +73.8k NOK
—
Equity
151.3k NOK 1.03m NOK
+577.4%
Cash
12.1k NOK 1.31m NOK
+10730.6%
Total assets
176.7k NOK 768.0k NOK
+334.6%

What improved

  • ↑

    Equity strengthened

    Book equity 151.3k NOK → 1.03m NOK (equity ratio 85.6% → 133.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 12.1k NOK → 1.31m NOK (+10730.6% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 824.4k NOK (+800.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 346.7k NOK to 2 209 NOK (-99.4% YoY). Calculated