Org.nr 919 345 578 2018 → 2019 Year-over-year analysis

OPTIO INCENTIVES AS: årsregnskap 2019 vs 2018

Grew 229704% on revenue, stronger earnings

approved 2020-08-28; registry 2020-10-21; journal 2020 958085

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for OPTIO INCENTIVES AS. Revenue 2 209 NOK → 5.08m NOK (+229704.3%). Net result +73.8k NOK → +1.54m NOK. Equity 1.03m NOK → 2.34m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for OPTIO INCENTIVES AS.

Scorecard

Revenue
2 209 NOK 5.08m NOK
+229704.3%
Operating result
+110.0k NOK +1.60m NOK
+1354.4%
Net result
+73.8k NOK +1.54m NOK
+1981.8%
Equity
1.03m NOK 2.34m NOK
+128.1%
Cash
1.31m NOK 1.65m NOK
+25.9%
Total assets
768.0k NOK 6.28m NOK
+717.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 209 NOK to 5.08m NOK (+229704.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +110.0k NOK → +1.60m NOK (op. margin 4977.8% → 31.5%). Calculated

  • ↑

    Net result improved

    Net result +73.8k NOK → +1.54m NOK (net margin 3342.0% → 30.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.03m NOK → 2.34m NOK (equity ratio 133.5% → 37.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.31m NOK → 1.65m NOK (+25.9% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 824.4k NOK → 624.4k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 94.2k NOK → 4.39m NOK (4267% → 87% of revenue). Calculated