Org.nr 983 268 633 2020 → 2021 Year-over-year analysis

OSLO BØRS ASA: årsregnskap 2021 vs 2020

Grew 41% on revenue, weaker earnings

approved 2022-04-07; registry 2022-05-12; journal 2022 217716

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for OSLO BØRS ASA. Revenue 607.8k NOK → 858.4k NOK (+41.2%). Net result +11.30m NOK → +383.7k NOK. Equity 241.56m NOK → 244.8k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for OSLO BØRS ASA.

Scorecard

Revenue
607.8k NOK 858.4k NOK
+41.2%
Operating result
+395.3k NOK +507.2k NOK
+28.3%
Net result
+11.30m NOK +383.7k NOK
-96.6%
Equity
241.56m NOK 244.8k NOK
-99.9%
Cash
288.5k NOK 257.00m NOK
+88984.4%
Total assets
679.7k NOK 723.6k NOK
+6.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 607.8k NOK to 858.4k NOK (+41.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +395.3k NOK → +507.2k NOK (op. margin 65.0% → 59.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 288.5k NOK → 257.00m NOK (+88984.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 16.12m NOK → 16 NOK (2651% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +11.30m NOK → +383.7k NOK (net margin 1859.0% → 44.7%). Calculated

  • ↓

    Equity eroded

    Book equity 241.56m NOK → 244.8k NOK (equity ratio 35541.7% → 33.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.11× → 0.98× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 251.17m NOK → 253.3k NOK. Reported fact