Org.nr 983 268 633 2021 → 2022 Year-over-year analysis

OSLO BØRS ASA: årsregnskap 2022 vs 2021

Grew 106956% on revenue, stronger earnings

approved 2023-04-17; registry 2023-07-17; journal 2023 611690

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for OSLO BØRS ASA. Revenue 858.4k NOK → 919.02m NOK (+106956.3%). Net result +383.7k NOK → +389.41m NOK. Equity 244.8k NOK → 243.53m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for OSLO BØRS ASA.

Scorecard

Revenue
858.4k NOK 919.02m NOK
+106956.3%
Operating result
+507.2k NOK +500383.16bn NOK
+98664544637.2%
Net result
+383.7k NOK +389.41m NOK
+101377.3%
Equity
244.8k NOK 243.53m NOK
+99380.9%
Cash
257.00m NOK 242.48m NOK
-5.7%
Total assets
723.6k NOK 796.57m NOK
+109987.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 858.4k NOK to 919.02m NOK (+106956.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +507.2k NOK → +500383.16bn NOK (op. margin 59.1% → 54447365.6%). Calculated

  • ↑

    Net result improved

    Net result +383.7k NOK → +389.41m NOK (net margin 44.7% → 42.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 244.8k NOK → 243.53m NOK (equity ratio 33.8% → 30.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 257.00m NOK → 242.48m NOK (-5.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 16 NOK → 94.69m NOK (0% → 10% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 210.5k NOK → 173.8k NOK (-17.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 253.3k NOK → 253.30m NOK. Reported fact