Org.nr 974 529 459 2015 → 2016 Year-over-year analysis

OTELLO CORPORATION ASA: årsregnskap 2016 vs 2015

Shrank 99% on revenue, weaker earnings, cash halved-plus

approved 2017-04-28; registry 2017-08-09; journal 2017 840992

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for OTELLO CORPORATION ASA. Revenue 170.00m NOK → 2.00m NOK (-98.8%). Net result -50.00m NOK → -63.00m NOK. Equity 401.0k NOK → 743.0k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for OTELLO CORPORATION ASA.

Scorecard

Revenue
170.00m NOK 2.00m NOK
-98.8%
Operating result
+9.00m NOK -11.00m NOK
-222.2%
Net result
-50.00m NOK -63.00m NOK
-26.0%
Equity
401.0k NOK 743.0k NOK
+85.3%
Cash
7.00m NOK 3.00m NOK
-57.1%
Total assets
573.00m NOK 877.0k NOK
-99.8%

What improved

  • ↑

    Equity strengthened

    Book equity 401.0k NOK → 743.0k NOK (equity ratio 0.1% → 84.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.17m NOK → 5.11m NOK (3% → 256% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 170.00m NOK to 2.00m NOK (-98.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +9.00m NOK → -11.00m NOK (op. margin 5.3% → -550.0%). Calculated

  • ↓

    Net result weakened

    Net result -50.00m NOK → -63.00m NOK (net margin -29.4% → -3150.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 7.00m NOK → 3.00m NOK (-57.1% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 275.00m NOK → 286.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 5.25m NOK → 1.00m NOK (-80.9% YoY). Calculated