Org.nr 974 529 459 2016 → 2017 Year-over-year analysis

OTELLO CORPORATION ASA: årsregnskap 2017 vs 2016

Shrank 25% on revenue, stronger earnings

approved 2018-04-17; registry 2018-07-25; journal 2018 781387

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for OTELLO CORPORATION ASA. Revenue 2.00m NOK → 1.50m NOK (-25.0%). Net result -63.00m NOK → -13.9k NOK. Equity 743.0k NOK → 10.75m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for OTELLO CORPORATION ASA.

Scorecard

Revenue
2.00m NOK 1.50m NOK
-25.0%
Operating result
-11.00m NOK -8.60m NOK
+21.8%
Net result
-63.00m NOK -13.9k NOK
+100.0%
Equity
743.0k NOK 10.75m NOK
+1347.0%
Cash
3.00m NOK 29.30m NOK
+876.7%
Total assets
877.0k NOK 780.30m NOK
+88873.8%

What improved

  • ↑

    Operating result improved

    Operating result -11.00m NOK → -8.60m NOK (op. margin -550.0% → -573.3%). Calculated

  • ↑

    Net result improved

    Net result -63.00m NOK → -13.9k NOK (net margin -3150.0% → -0.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 743.0k NOK → 10.75m NOK (equity ratio 84.7% → 1.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.00m NOK → 29.30m NOK (+876.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.00m NOK to 1.50m NOK (-25.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 286.0k NOK → 205.2k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.00m NOK → 0 NOK (-100.0% YoY). Calculated