Org.nr 974 529 459 2017 → 2018 Year-over-year analysis

OTELLO CORPORATION ASA: årsregnskap 2018 vs 2017

Shrank 93% on revenue, weaker earnings, cash halved-plus

approved 2019-04-09; registry 2019-07-16; journal 2019 725852

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for OTELLO CORPORATION ASA. Revenue 1.50m NOK → 100.0k NOK (-93.3%). Net result -13.9k NOK → -375.20m NOK. Equity 10.75m NOK → 332.80m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for OTELLO CORPORATION ASA.

Scorecard

Revenue
1.50m NOK 100.0k NOK
-93.3%
Operating result
-8.60m NOK n/m
—
Net result
-13.9k NOK -375.20m NOK
-2699180.6%
Equity
10.75m NOK 332.80m NOK
+2995.5%
Cash
29.30m NOK 1.80m NOK
-93.9%
Total assets
780.30m NOK 361.20m NOK
-53.7%

What improved

  • ↑

    Equity strengthened

    Book equity 10.75m NOK → 332.80m NOK (equity ratio 1.4% → 92.1%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 205.2k NOK → 162.20m NOK (+161.99m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.50m NOK to 100.0k NOK (-93.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result -13.9k NOK → -375.20m NOK (net margin -0.9% → -375200.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 29.30m NOK → 1.80m NOK (-93.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.44× → 0.06× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (29.30m NOK → 1.80m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 800 NOK → 800.0k NOK. Reported fact