Org.nr 974 529 459 2019 → 2020 Year-over-year analysis

OTELLO CORPORATION ASA: årsregnskap 2020 vs 2019

Shrank 100% on revenue, slipped into loss

approved 2021-04-23; registry 2021-08-02; journal 2021 540055

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for OTELLO CORPORATION ASA. Revenue 100 NOK → 0 NOK (-100.0%). Net result +91.60m NOK → -9.00m NOK. Equity 418.4k NOK → 423.6k NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; fell into a net loss; payroll up without matching revenue.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for OTELLO CORPORATION ASA.

Scorecard

Revenue
100 NOK 0 NOK
-100.0%
Operating result
-36.80m NOK -7.10m NOK
+80.7%
Net result
+91.60m NOK -9.00m NOK
-109.8%
Equity
418.4k NOK 423.6k NOK
+1.2%
Cash
1.20m NOK 2.70m NOK
+125.0%
Total assets
448.3k NOK 462.9k NOK
+3.3%

What improved

  • ↑

    Operating result improved

    Operating result -36.80m NOK → -7.10m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 418.4k NOK → 423.6k NOK (equity ratio 93.3% → 91.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.20m NOK → 2.70m NOK (+125.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 100 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 91.60m NOK profit to a loss of 9.00m NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.30m NOK → 3.60m NOK. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 156.20m NOK → 170.3k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 800.0k NOK → 900 NOK. Reported fact